221 W Dexter Street | Los Angeles | State of California | Prices, Plans, Availability

Agent Hub

My Acconut

Personal Details
Shortlist
Log Out

English

中文 - 简体

English

中文 - 繁體

Countries

USA

UAE

China

Thailand

Australia

Saudi Arabia

Singapore

Türkiye

New Project

Homes For Sale

Rent

News & Insights

Adu

Broad

Great opportunity to purchase a 14 unit apartment building near downtown Covina. The building offers eight 2-bedroom/1-bathroom units and six 1-bedroom/1-bathroom units. The exterior has been recently and completely repainted, and the parking and asphalt areas have been fully redone. The property features manicured grounds with a spacious interior courtyard for residents to enjoy. One of the two-bedroom units is completely remodeled and currently unrented, with an estimated rental income of $2,200 per month. The remaining seven two-bedroom units are currently rented at $1,400 per month, and the one-bedroom units are rented at $1,240 per month. The current gross income is $239,520, and with rent increases due in May, this will rise to $257,725.44. The operating income, factoring in the new property taxes at a rate of 1.25%, will be $69,225.60. Calculating with a 3% vacancy rate, the cap rate for this building is currently at 4.4%, which, with the upcoming rent increases in May, will increase to 4.9%.